Disclaimer: The figures below are projections based on assumptions, estimates, and user-provided inputs. This tool is intended to help visualize potential cash flow only. Please do your own due diligence with your lender and advisors before making any investment or financing decisions. Zegacy does not guarantee these results and is not liable for decisions made based on them.
Proforma
Cash Needed$47,500
Monthly Cashflow$732
Cash on Cash ROI18.50%
18 Month Total Profit$17,276
18 Month Annualized ROI23.00%
36 Month Total Profit$39,394
36 Month Annualized ROI22.30%
