Zegacy Logo

Proforma
Cash Needed$46,875
Monthly Cashflow$769
Cash on Cash ROI19.70%
18 Month Total Profit$18,576
18 Month Annualized ROI24.90%
36 Month Total Profit$41,369
36 Month Annualized ROI23.50%